{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Cvr","Sfrs","PA","TSB","SOQ","Drn","Msnry","WAR","How To Use","Indices"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":105,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cvr","index":0,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[[32,0,32,10],[21,0,21,10],[22,0,22,10],[23,0,23,10],[24,0,24,10],[25,0,25,10],[26,0,26,10],[27,0,27,10],[28,0,28,10],[29,0,29,10],[30,0,30,10],[31,0,31,10],[16,0,16,10],[6,0,6,10],[7,0,7,10],[8,0,8,10],[9,0,9,10],[10,0,10,10],[11,0,11,10],[12,0,12,10],[13,0,13,10],[14,0,14,10],[15,0,15,10],[5,0,5,10],[0,0,0,10],[1,0,1,10],[2,0,2,10],[3,0,3,10],[4,0,4,10]]}
[]
[]
[]
[]
["Gandaki Province Government"]
["Ministry of Physical Infrastructure Development and Transport Management"]
["Infrastructure Development Directorate"]
["Infrastructure Development Office"]
["Kushma, Parbat"]
[]
[]
[]
[]
[]
[]
["INTERIM PAYMENT CERTIFICATE #1"]
[]
[]
[]
[]
[]
[]
[]
["Contract No.: IDO/PAR/NCB/W/20/081-82"]
["Construction / Upgrading of …...... Road"]
["…..... - 2, Kaski"]
[]
[]
[]
[]
["2081 FALGUN"]
[]
[]
[null,null,"Submitted By:",null,null,null,null,"Submitted to:"]
[null,null,"…. Construction (P.) Ltd.",null,null,null,null,"Infrastructure Development Office"]
[null,null,"Pokhara, Kaski",null,null,null,null,"Kaksi, Pokhara"]

{"sheet":"Sfrs","index":1,"n_rows":50,"n_cols":14,"rows_kept":50,"cut":false,"hidden":false,"merged":[[48,1,48,5],[49,1,49,5],[39,0,40,5],[43,1,43,5],[44,1,44,5],[45,1,45,5],[46,1,46,5],[47,1,47,5],[32,3,37,5],[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,3,5],[4,0,4,5],[5,0,5,5],[7,0,7,5],[16,0,19,5],[21,0,21,5],[28,0,28,5],[31,0,31,1]]}
["गण्डकी प्रदेश सरकार"]
["भौतिक पूर्वाधार विकास तथा यातायात व्यवस्था मन्त्रालय"]
["पूर्वाधार विकास निर्देशनालय"]
["पूर्वाधार विकास कार्यालय"]
["पोखरा कास्की"]
["कार्यालय कोड नं.: ३३७०१४२०१४"]
[]
["भुक्तानी कारोबारको सिफारिस पत्र"]
[]
["श्री आर्थिक प्रशासन शाखा,"]
["देहायको कारोबारको भुक्तानी तथा लेखाङ्कनका लागी सिफारिस गरिएको छ ।"]
[]
["क्र. सं.","कारोवारको विवरण","पुष्ट्यार्इँ गर्ने कागजातको विवरण","कारोबार रकम","निर्णय गर्ने पदाधिकारीको नाम","निर्णय मिति"]
[1,2,3,4,5,6]
[1,"____ सडकको पहिलो रनिङ बिल भुक्तानी","नापी सम्बन्धी पानाहरू, ठेक्का सम्बन्धी बिल, प्रयोगशाला परिक्षण प्रतिवेदन",{"$f":"TSB!J38","v":0},"नाम लेख्ने","२०८१/...../...",null,null,null,null,null,null,null," "]
[null,"जम्मा",null,{"$f":"D15","v":0}]
["उपर्युक्त कारोबारको भुक्तानीको लागी ब.उ.शी.नं ३३७०१०१२, खर्च शीर्षक नं. ३११५१, क्रियाकलाप नम्बर ...................., कम्पोनेन्ट न. ................. को लागि व्यवस्था भएको रु. ........... बाट भुक्तानी गर्न सिफारिस गर्दछौं।"]
[]
[]
[]
[]
["सिफारिस गर्ने:"]
[]
[]
[]
["…..................",null,"…..................",null,null,"….................."]
["नाम लेख्ने",null,"नाम लेख्ने",null,null,"नाम लेख्ने"]
["अधिकृत (छैटौँ)",null,"सडक इन्जिनियर",null,null,"इन्जिनियर"]
["सम्बद्ध शाखा / महाशाखा: प्राविधिक शाखा"]
["२०८१/...../...",null,"२०८१/...../.....",null,null,"२०८१/...../....."]
[]
["आर्थिक प्रशासन शाखा",null,null,"सिफारिस पत्रमाथिको कारवाहीको विवरण"]
[]
[]
["….................."]
["प्राप्त गर्ने वा बुझिलिने:"]
["अधिकृत (छैटौँ) - लेखा"]
["२०८१/...../....."]
[]
["उद्देश्यः आर्थिक प्रशासन शाखामा अन्य महाशाखा / शाखाहरुबाट आवश्यक कागजात सहित भुक्तानी तथा पेस्की फर्छ्यौट गर्न सिफारिस गर्नु यो फारामको उद्देश्य हो।"]
[]
[]
["फाराम भर्ने तरिकाः"]
[1,"महल १ मा क्रम संख्या लेखिन्छ । क्रम संख्या १ देखि शुरू भर्इ सिलसिलेवारमा लेख्नुपर्छ ।"]
[2,"महल २ मा कारोबारको विवरणमा सञ्चालन भएका कार्यक्रम/क्रियकलापको संक्षिप्त विवरण लेख्नु पर्दछ ।"]
[3,"महल ३ मा पुष्ट्याइ गर्ने कागजातको विवरण जस्तैः स्वीकृत टिप्पणी फाइल, विलविजक, निवेदन लगायतका कागजातका विवरण लेख्नु पर्दछ   ।"]
[4,"महल ४ मा भुक्तानी गर्न सिफारिस गरिएको कुल रकम लेख्नुपर्छ ।"]
[5,"महल ५ र ६ मा कार्यक्रम गर्न निर्णय गर्ने पदाधिकारीको नाम र निर्णय मिति लेख्नु पर्दछ । "]
[6,"एक भन्दा धेरै कारोबार भएमा क्रमिक रूपमा लेख्दै जानुपर्छ ।"]
[7,"जम्मा हरफभन्दा तल रहेको भाषामा बजेट शीर्षक नं., खर्च शीर्षक नं., कार्यक्रम/क्रियकलाप र कम्पोनेन्टको नाम र रकम उल्लेख गर्नुपर्दछ ।"]

{"sheet":"PA","index":2,"n_rows":36,"n_cols":16,"rows_kept":36,"cut":false,"hidden":false,"merged":[[6,0,6,15],[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,3,15],[4,0,4,15]]}
["Gandaki Province Government"]
["Ministry of Physical Infrastructure Development and Transport Management"]
["Infrastructure Development Directorate"]
["Infrastructure Development Office"]
["Pokhara, Kaski"]
[]
["PRICE ADJUSTMENT - IPC#2"]
[]
["Project:"]
["Contract No.:"]
[]
["Price Adjustment Factor (Pn) = A + b x Ln /L0 + c x Mn/M0 + d x En/E0, where",null,null,null,null,null,null,null,null,null,null,null,null,"BS","AD"]
[null,"A = Constant representing non-adjustable portion",null,null,null,0.15,null,"Date of agreement",null,null,null,null,null,"2081/02/31",{"$f":"bs2ad(N13)","v":"2024-06-13"}]
[null,"b = Coefficient representing labour",null,null,null,0.25,null,"Intended date of completion during agreement",null,null,null,null,null,{"$f":"ad2bs(O14)","v":"2083-02-29"},{"$f":"O13+365*2-1","v":"2026-06-12"}]
[null,"c = Coefficient representing materials",null,null,null,0.45,null,"Date at which the price index is fixed (30 days prior to intended date of completion)",null,null,null,null,null,{"$f":"ad2bs(O15)","v":"2083-01-30"},{"$f":"O14-30","v":"2026-05-13"}]
[null,"d = Coefficient representing equipment usage",null,null,null,0.15]
[null,"L0 = Base index corresponding to labour",null,null,null,"Ln = Index corresponding to labour prevailing on the day 30 days prior to the date of concerned IPC"]
[null,"M0 = Base index corresponding to materials",null,null,null,"Mn = Index corresponding to materials prevailing on the day 30 days prior to the date of concerned IPC"]
[null,"E0 = Base index corresponding to equipment usage",null,null,null,"En = Index corresponding to equipment usage prevailing on the day 30 days prior to the date of concerned IPC"]
[]
["S.N.","Description","Last Date of Bid Submission / Initial intended date of completion / Date of IPC (BS)","Date (AD)","Date 30 days prior","Month of which the price index is applicable","Bill Amount in which Price Adjustment is Applicable without PS and VAT","Advance Payment Deduction","Amount In Which Price Adjustment Is Applicable","L0 /Ln from SWRI","M0 / Mn from WPI","E0 / En from WPI","Pn","Adopted Pn","Price Adjustment","Remarks"]
[1,"Base indices",{"$f":"ad2bs(D22)","v":"2080-12-01"},"2024-03-14",{"$f":"D22-30","v":"2024-02-13"},{"$f":"IF(TODAY()>=E22,IF(DAY(E22)<=15,TEXT(EDATE(E22,-1),\"yyyy mmm\")&\"/\"&TEXT(E22,\"mmm\"),TEXT(E22,\"yyyy mmm\")&\"/\"&TEXT(EDATE(E22,1),\"mmm\")),\"30 days prior to intended date of completion not reached\")","v":"2024 Jan/Feb"},null,null,null,{"$f":"IF(VLOOKUP(F22,Indices!$A$2:$E$220,5,FALSE)=\"Not published\",\n   INDEX(Indices!$E$2:$E$220, MATCH(\"Not published\", Indices!$E$2:$E$220, 0)-1),\n   VLOOKUP(F22,Indices!$A$2:$E$220,5,FALSE))","v":592.29047897948431},{"$f":"IF(VLOOKUP(F22,Indices!$A$2:$E$220,4,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F22,Indices!$A$2:$E$220,4,FALSE))","v":135.33297999999999},{"$f":"IF(VLOOKUP(F22,Indices!$A$2:$E$220,2,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F22,Indices!$A$2:$E$220,2,FALSE))","v":136.46172000000001},{"$f":"IF(E22>TODAY(),\"Not Applicable\",$F$13+$F$14*J22/$J$22+$F$15*K22/$K$22+$F$16*L22/$L$22)","v":1}]
[{"$f":"A22+1","v":2},"Frozen indices",{"$f":"N14","v":"2083-02-29"},{"$f":"bs2ad(C23)","v":"2026-06-12"},{"$f":"D23-30","v":"2026-05-13"},{"$f":"IF(TODAY()>=E23,IF(DAY(E23)<=15,TEXT(EDATE(E23,-1),\"yyyy mmm\")&\"/\"&TEXT(E23,\"mmm\"),TEXT(E23,\"yyyy mmm\")&\"/\"&TEXT(EDATE(E23,1),\"mmm\")),\"30 days prior to intended date of completion not reached\")","v":"30 days prior to intended date of completion not reached"},null,null,null,{"$f":"IF(VLOOKUP(F23,Indices!$A$2:$E$220,5,FALSE)=\"Not published\",\n   INDEX(Indices!$E$2:$E$220, MATCH(\"Not published\", Indices!$E$2:$E$220, 0)-1),\n   VLOOKUP(F23,Indices!$A$2:$E$220,5,FALSE))","v":"Not Applicable"},{"$f":"IF(VLOOKUP(F23,Indices!$A$2:$E$220,4,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F23,Indices!$A$2:$E$220,4,FALSE))","v":"Not Applicable"},{"$f":"IF(VLOOKUP(F23,Indices!$A$2:$E$220,2,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F23,Indices!$A$2:$E$220,2,FALSE))","v":"Not Applicable"},"Not Applicable"]
[{"$f":"A23+1","v":3},"IPC#1","2081-09-21",{"$f":"bs2ad(C24)","v":"2025-01-05"},{"$f":"D24-30","v":"2024-12-06"},"2024 Nov/Dec",null,null,{"$f":"G24-H24","v":0},{"$f":"IF(VLOOKUP(F24,Indices!$A$2:$E$220,5,FALSE)=\"Not published\",\n   INDEX(Indices!$E$2:$E$220, MATCH(\"Not published\", Indices!$E$2:$E$220, 0)-1),\n   VLOOKUP(F24,Indices!$A$2:$E$220,5,FALSE))","v":605.29816601822245},{"$f":"IF(VLOOKUP(F24,Indices!$A$2:$E$220,4,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F24,Indices!$A$2:$E$220,4,FALSE))","v":131.92247},{"$f":"IF(VLOOKUP(F24,Indices!$A$2:$E$220,2,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F24,Indices!$A$2:$E$220,2,FALSE))","v":138.18020000000001},0.99603899100658921,{"$f":"IF(E24<E$23,M24,MIN(M$23,M24))","v":0.99603899100658921},{"$f":"TRUNC(I24*(N24-1),2)","v":0}]
[4,"IPC#2","2081-11-20",{"$f":"bs2ad(C25)","v":"2025-03-04"},{"$f":"D25-30","v":"2025-02-02"},"2025 Jan/Feb",null,null,{"$f":"G25-H25","v":0},{"$f":"IF(VLOOKUP(F25,Indices!$A$2:$E$220,5,FALSE)=\"Not published\",\n   INDEX(Indices!$E$2:$E$220, MATCH(\"Not published\", Indices!$E$2:$E$220, 0)-1),\n   VLOOKUP(F25,Indices!$A$2:$E$220,5,FALSE))","v":605.29816601822245},{"$f":"IF(VLOOKUP(F25,Indices!$A$2:$E$220,4,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F25,Indices!$A$2:$E$220,4,FALSE))","v":131.89949999999999},{"$f":"IF(VLOOKUP(F25,Indices!$A$2:$E$220,2,FALSE)=\"Not published\",\nINDEX(Indices!$D$2:$D$220, MATCH(\"Not published\", Indices!$D$2:$D$220, 0)-1),\nVLOOKUP(F25,Indices!$A$2:$E$220,2,FALSE))","v":131.89949999999999},0.98905880849666783,{"$f":"IF(E25<E$23,M25,MIN(M$23,M25))","v":0.98905880849666783},{"$f":"TRUNC(I25*(N25-1),2)","v":0}]
[null,"Total",null,null,null,null,null,null,{"$f":"SUM(I24:I25)","v":0},null,null,null,null,null,{"$f":"SUM(O24:O24)","v":0}]
["Since the latest indices are not published, last published values are used.",null,null,null,null,null,null,null,null,null,null,null,null,"Adjusted in previous bills (excluding VAT)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Price adjustment to be paid in this bill (excluding VAT)",{"$f":"O26-O27","v":0}]
["Note:",null,"1. Always enter BS date in the format '2081-10-18."]
[null,null,"2. The conversion to AD might not be correct."]
[null,null,"3. Enter data in the cells filled with light blue colour."]
[null,null,"5. Add additional rows, if necessary."]
[null,null,"4. Data should be entered in the \"Indices\" sheet when they are available."]
[]
[null,null,"Prepared By: Arjun Sharma, Engineer, Infrastructure Development Office, Parbat"]
[null,null,"Feel free to share with your friends."]

{"sheet":"TSB","index":3,"n_rows":81,"n_cols":15,"rows_kept":81,"cut":false,"hidden":false,"merged":[[80,1,80,13],[69,1,69,13],[70,1,70,13],[71,1,71,13],[72,1,72,13],[73,1,73,13],[74,1,74,13],[75,1,75,13],[76,1,76,13],[77,1,77,13],[78,1,78,13],[79,1,79,13],[40,2,40,3],[42,2,42,3],[68,1,68,13],[43,2,43,3],[44,2,44,3],[58,0,58,13],[60,1,60,13],[61,1,61,13],[62,1,62,13],[63,1,63,13],[64,1,64,13],[65,1,65,13],[66,1,66,13],[67,1,67,13],[14,10,15,11],[14,12,17,12],[42,12,42,13],[14,13,17,13],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[16,7,17,7],[16,8,17,8],[16,9,17,9],[16,10,17,10],[16,11,17,11],[37,2,37,3],[38,2,38,3],[39,2,39,3],[5,0,5,13],[45,2,45,3],[46,2,46,3],[0,0,0,13],[1,0,1,13],[2,0,2,13],[3,0,3,13],[4,0,4,13],[7,0,7,13],[9,0,9,6],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,15,5],[14,6,15,7],[14,8,15,9]]}
["गण्डकी प्रदेश सरकार"]
["भौतिक पूर्वाधार विकास तथा यातायात व्यवस्था मन्त्रालय"]
["पूर्वाधार विकास निर्देशनालय"]
["पूर्वाधार विकास कार्यालय"]
["पोखरा, कास्की"]
["कार्यालय कोड नं.: ३३७०१४२०१४"]
[]
["ठेक्का सम्बन्धी बिल - IPC #1"]
["बिलको क्रम सङ्ख्याः १",null,null,null,null,null,null,"सम्झौता नं.: "]
["योजना / निर्माण कार्यको नामः ",null,null,null,null,null,null,"निर्माण व्यवसायीको नामः "]
["योजना / निर्माण कार्य कार्यान्वयन हुने स्थानः ",null,null,null,null,null,null,"कार्य आदेश मितिः २०८१/…../….."]
["नापी किताब नं.:",null,null,null,null,null,null,"काम सम्पन्न गर्नु पर्ने मितिः २०८२/…../….."]
["नापी लिइएको मिति: २०८१/…../…..",null,null,null,null,null,null,"म्याद थप: x"]
["कार्य स्वीकार भएको मितिः २०८१/…../.....",null,null,null,null,null,null,"भेरिएसन: x"]
["BoQ को आइटम नं.","कामको विवरण मुख्य र सहायक  क्रियाकलाप ","इकार्इ","सम्झौता बमोजिमको (भेरिएसन सहित) ",null,null,"हालसम्म अद्यावधिक काम भएको ",null,"अघिल्लो बिलमा चढेको",null,"हाल भएको काम",null,"बाँकी परिमाण","कैफियत"]
[]
[null,null,null,"परिमाण"," दर","जम्मा रकम","परिमाण","जम्मा रकम","परिमाण","जम्मा रकम","परिमाण","जम्मा रकम"]
[]
["1","2","3","4","5","6","7","८ = ५ x ७","9","10","११‍=७-९","१२ = ८ - १०","१३=४-७","14"]
[1,null,null,null,null,{"$f":"ROUND(D20*E20,2)","v":0},null,{"$f":"ROUND(G20*$E20,2)","v":0},0,{"$f":"ROUND(I20*$E20,2)","v":0},{"$f":"G20-I20","v":0},{"$f":"H20","v":0},{"$f":"D20-G20","v":0},null,{"$f":"(G20-D20)/D20","v":{"$error":"#DIV/0!"}}]
[{"$f":"A20+1","v":2},null,null,null,null,{"$f":"ROUND(D21*E21,2)","v":0},null,0,0,{"$f":"ROUND(I21*$E21,2)","v":0},{"$f":"G21-I21","v":0},{"$f":"ROUND(K21*$E21,2)","v":0},{"$f":"D21-G21","v":0},null,{"$f":"(G21-D21)/D21","v":{"$error":"#DIV/0!"}}]
[{"$f":"A21+1","v":3},null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[4,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[5,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[6,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[7,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[8,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[9,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[10,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[11,null,null,null,null,0,null,0,0,0,0,0,0,null,{"$error":"#DIV/0!"}]
[null,"जम्मा",null,null,null,{"$f":"SUM(F21:F30)","v":0},null,{"$f":"SUM(H20:H30)","v":0},null,{"$f":"ROUND(SUM(J20:J28),2)","v":0},null,{"$f":"ROUND(SUM(L20:L30),2)","v":0}]
[null,"मूल्य समायोजन",null,null,null,0,null,0,null,0,null,0]
[null,"मूल्य समायोजन सहित जम्मा",null,null,null,{"$f":"SUM(F31:F32)","v":0},null,{"$f":"SUM(H31:H32)","v":0},null,{"$f":"SUM(J31:J32)","v":0},null,{"$f":"SUM(L31:L32)","v":0}]
[null,"१३% मूल्य अभिवृद्धि कर",null,null,null,{"$f":"ROUND(F33*13%,2)","v":0},null,{"$f":"ROUND(H33*13%,2)","v":0},null,{"$f":"ROUND(J33*13%,2)","v":0},null,{"$f":"ROUND(L33*13%,2)","v":0}]
[null,"PS",null,null,null,{"$f":"F20","v":0},null,"Added on total above",null,{"$f":"J20","v":0},null,"Added on total above"]
[null,"कुल जम्मा",null,null,null,{"$f":"ROUND(SUM(F33:F35),2)","v":0},null,{"$f":"ROUND(SUM(H33:H35),2)","v":0},null,{"$f":"ROUND(SUM(J33:J34),2)","v":0},null,{"$f":"SUM(L33:L35)","v":0}]
[]
["यो बिलबमोजिम काम भएको जम्मा रू.: ",null,{"$f":"H36","v":0},null,"हाल काम भएको बाँकी दिनुपर्ने रू.:",null,null,null,null,{"$f":"ROUNDDOWN(C38-C39,0)","v":0},null,"यस बिल बमोजिम गरिएको भुक्तानी "]
["अघिल्लो बिलसम्म भुक्तानी भएको रू.:",null,{"$f":"J36","v":0},null,"कट्टा गर्नु पर्ने:",null,null,null,null,null,null,"भौचर नं.:"]
["अघिल्लो भुक्तानी बिलको क्रम सङ्ख्या.:",null,"x",null,"क. मोबिलाइजेसन पेस्की रू.: -----------------------------------------",null,null,null,null,{"$f":"-IF(C45>0,IF(M43>30%,IF(ROUNDUP(L31*40%/1000,0)*1000>C45,C45,ROUNDUP(L31*40%/1000,0)*1000),0),0)","v":0},null,"भुक्तानी मिति:"]
["अघिल्लो भुक्तानी बिलको भौ.नं.",null,"x",null,"ख. १.५% अग्रीम आय कर रकम रू.: ---------------------------------",null,null,null,null,{"$f":"-ROUNDUP(L31*1.5%,0)","v":0},null,"भुक्तानी रकम रू."]
["मोबिलाइजेसन पेस्की",null,null,null,"ग. ५% धरौटी रकम रू.: ----------------------------------------------",null,null,null,null,{"$f":"-ROUNDUP(L31*5%,0)","v":0}]
["निर्माण व्यवसायीले कार्यालयबाट लिएको जम्मा पेस्की",null,0,null,"घ. अन्य कट्टी गर्ने पर्ने रकम (पूर्वनिर्धारित क्षतिपूर्ति) रू.: --------------",null,null,null,null,0,null,"कामको प्रगति",{"$f":"H36/F36","v":{"$error":"#DIV/0!"}}]
["अघिल्ला बिलहरूबाट फर्स्यौट भएको पेस्की",null,0,null,"ङ. मुल्य अभिवृद्धि कर रकम रू.: --------------------------------------",null,null,null,null,{"$f":"-ROUNDUP(L34*30%,0)","v":0}]
["फर्स्यौट गर्न बाँकी पेस्की",null,{"$f":"C43-C44","v":0},null,"ङ. निर्माण व्यवसाय कोष रकम रू.: -------------------------------------",null,null,null,null,{"$f":"-ROUNDUP(L33*0.1%,0)","v":0}]
["यो बिलबाट कट्टा हुने पेस्की",null,{"$f":"-J40","v":0},null,"खुद दिनु पर्ने रकम रू.: ------------------------------------------------",null,null,null,null,{"$f":"SUM(J38:J45)","v":0}]
["यो बिल भुक्तानी पश्चात बाँकी रहने पेस्की",null,{"$f":"C45-C46","v":0},null,"अक्षरेपिः "]
[]
["निर्माण व्यवसायी:",null,"तयार गर्नेः",null,null,null,null,"जाँच्ने:",null,"सिफारिस गर्नेः",null,"स्वीकृत गर्ने:"]
[]
[]
["…...........",null,"…...........",null,null,null,null,"…...........",null,"…...........",null,"…..........."]
["नाम:",null,"नाम लेख्ने",null,null,null,null,"नाम लेख्ने",null,"नाम लेख्ने",null,"नाम लेख्ने"]
["पदः आधिकारिक प्रतिनिधि",null,"अधिकृत (छैटौँ)",null,null,null,null,"सडक इन्जिनियर",null,"इन्जिनियर",null,"नि. कार्यालय प्रमुख"]
["२०८१/...../.....",null,{"$f":"A55","v":"२०८१/...../....."},null,null,null,null,"२०८१/...../.....",null,"२०८१/...../.....",null,"२०८१/...../....."]
[]
[null,"यो बिलबमोजिम जम्मा रू .....................अक्षरमा ....................................................................................को चेक नं: ........................बुझिलिए । "]
["उद्देश्य"]
["निर्माण व्यवसायीले गरेका काममा र सो बापत निर्माण व्यवसायीलार्इ भएको हिसाब समेत गरी अभिलेख राख्न यो फाराम तर्जुमा गरिएको हो । सार्वजनिक निर्माण कार्य सम्पन्न भइसकेपछि प्रत्येक निर्माण व्यवसायीबाट यही ढाँचामा ठेक्का सम्बन्धि बिल तयार गराउनु पर्दछ ।"]
["फाराम भर्ने तरिकाः"]
[1,"यस ठेक्कासम्बन्धी बिलमा एउटा निर्माण व्यवसायीको एउटा ठेक्काको अभिलेख राख्नका लागि प्रयोग गर्नुपर्छ ।"]
[2,"सुरुमा योजनाको नाम, योजना कार्यान्वयन हुने स्थान, निर्माण व्यवसायीको नाम, सम्झौता न. लेख्नुपर्छ।"]
[3,"ठेक्का बिलको क्रम सङ्ख्या १ बाट सुरु गरी सिलसिलेबार क्रम सङ्ख्या राख्नुपर्छ ।"]
[4,"बिल तयार गर्न कुन नापि किताब अनुसारको बिल हो सो नापि किताबको न. उल्लेख गर्नुपर्छ ।"]
[5,"ठेक्कासम्बन्धी विभिन्न मितिहरू जस्तै कार्य आदेश पाएको मिति, काम सम्पन्न गर्नुपर्ने मिति, म्याद थप वा भेरिएसन भएको मिति तथा काम स्वीकार भएको मिति लगायतका विवरण तोकिएको स्थानमा लेख्नुपर्छ ।"]
[6,"महल १ मा BoQ को आइटम न. लेख्नुपर्छ ।"]
[7,"महल २ मा कामको विवरण क्रमशः मुख्य क्रियाकलाप र सहायक क्रियाकलाप लेख्नुपर्छ ।"]
[8,"महल ३ मा ठेक्काको कामको एकाइ लेख्नुपर्छ ।"]
[9,"महल ४, ५ र ६ मा भेरिएसन सहितको ठेक्कामा स्वीकृत भएको परिमाण, प्रति एकाइ दरका आधारमा जम्मा रकम लेख्नुपर्छ ।"]
[10,"महल ७ मा हालसम्म अद्यावधिक भएको कामको परिमाण उल्लेख गर्नुपर्छ ।"]
[11,"महल ८ मा ठेक्का सम्झौतामा स्वीकृत दर (महल ५) र हालसम्मको कामको परिमाण (महल ७) को गुणान गरी आउने जम्मा रकम लेख्नुपर्छ ।"]
[12,"महल ९ र १० मा अघिल्लो बिलमा चढेको क्रमशः कामको परिमाण र जम्मा रकम लेख्नुपर्छ ।"]
[13,"महल ११ मा यस अवधि (हाल) सम्म कायम वा काम भएको परिमाण उल्लेख गर्नुपर्छ । यसका लागि महल ७ को हाल सम्मको कामको परिमाणबाट अघिल्लो बिलहरूमा चढिसकेको परिमाण (महल ९) घटाउँदा बाँकी हुन आउने खुद परिमाण लेख्नुपर्छ ।"]
[14,"महल १२ मा यस अवधि (हाल) को परिमाणको जम्मा रकम कति हो सो लेख्नुपर्छ । यसका लागि महल ६ को हालसम्मको सञ्चयी (cumulative) जम्मा रकमबाट अघिल्लो बिलहरूमा चढेको जम्मा रकम (महल १०)को रकम घटाउँदा बाँकी रहने खुद जम्मा रकम लेख्नुपर्छ ।"]
[15,"महल १३ मा कार्य गर्न बाँकि परिमाण कति हो सो लेख्नु पर्दछ । यसका लागि सम्झौता बमोजिमको परिमाण (महल ४) बाट महल ७ को हाल सम्मको कामको परिमाणबाट घटाउँदा बाँकी हुन आउने खुद परिमाण लेख्नुपर्छ ।"]
[16,"महल १४ मा कुनै कैफियत भएमा सो खुलाउनुपर्छ ।"]
[17,"यस ठेक्कासम्बन्धी बिल तयार गर्ने व्यक्तिले यो बिल बमोजिम काम भएको जम्मा रकम, अघिल्लो बिलसम्म भुक्तानी भएको रकम, अघिल्लो भुक्तानी बिलको क्रम सङ्ख्या र अघिल्लो भुक्तानी बिलको भौचर नं. लेख्नुपर्छ ।"]
[18,"लेखा शाखामा उक्त निर्माण व्यवसायीको नाममा सोही ठेक्काको सम्बन्धमा विभिन्न तिर्न तथा असुल हुन बाँकी रकमहरू हुन्छन् । यसको नियन्त्रणका लागि हाल काम भएको बाँकी दिनुपर्ने रकम लेखेर आवश्यक विभिन्न शीर्षकमा रकम कट्टा गर्नुपर्ने भए सो रकमहरू कट्टा गर्नुपर्छ । रकम कट्टा हुने शीर्षकहरू पेस्की रकम, मालसामानको मोल, मेसिनरी औजारको बहाल रकम, अग्रीम आय कर रकम, धरौटी रकम, मुल्य अभिबृद्धि र अन्य कट्टी हुने रकम पर्दछन् ।"]
[19,"हाल काम भएको बाँकी दिनुपर्ने रकमबाट कट्टा हुने रकम घटाउँदा बाँकी हुने खुद रकमलाई \"खुद दिनुपर्ने रकम रू\" मा राख्नुपर्छ ।"]
[20,"भुक्तानी नियन्त्रण तथा पर्याप्त स्रेस्ता (अभिलेख)का लागि यस बिलबमोजिम गरिएको भुक्तानी विवरण जस्तैः भुक्तानीको भौचर नं., भुक्तानी मिति र भुक्तानी रकम उल्लेख गर्नुपर्छ ।"]
[21,"सबै विवरण प्रविष्टि गरिसकेपछि तयार गर्ने, जाँच गर्ने र स्वीकृत गर्नेको नाम, पद र मिति लेखेर हस्ताक्षर गर्नुपर्छ ।"]

{"sheet":"SOQ","index":4,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[6,0,6,8],[8,0,8,8],[9,0,9,8],[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,8]]}
["Gandaki Province Government"]
["Ministry of Physical Infrastructure Development and Transport Management"]
["Infrastructure Development Directorate"]
["Infrastructure Development Office"]
["Kushma, Parbat"]
[]
["MEASUREMENT SHEET -  SUMMARY OF QUANTITIES - IPC#1"]
[]
["Project : "]
["Location : "]
["S.N.","Particulars","Unit","Drain","Masonry Wall ","Roadway","RCC Slab","Others","Total"]
[1,null,null,null,null,null,null,{"$f":"TSB!G20","v":0},{"$f":"SUM(D12:H12)","v":0}]
[2,null,"no.",null,null,null,null,1,{"$f":"ROUND(SUM(D13:H13),2)","v":1}]
[3,null,"cu.m.",null,{"$f":"Msnry!AA18","v":51.620000000000005},null,null,null,{"$f":"ROUND(SUM(D14:H14),2)","v":51.62}]
[4,null,"cu.m.",null,null,null,null,null,0]
[5,null,"cu.m.",null,{"$f":"Msnry!AF18","v":99.05},null,null,null,99.05]
[6,null,"cu.m.",null,{"$f":"Msnry!AC18","v":5.0500000000000007},null,null,null,5.05]
[7,null,"cu.m.",null,{"$f":"Msnry!AE18","v":3.7899999999999996},null,null,null,3.79]
[8,null,"cu.m.",null,null,null,null,null,0]
[9,null,"cu.m.",null,null,null,null,null,0]
[10,null,"cu.m.",null,null,null,null,null,0]
[11,null,null,null,null,null,null,null,0]

{"sheet":"Drn","index":5,"n_rows":41,"n_cols":24,"rows_kept":41,"cut":false,"hidden":false,"merged":[[10,13,10,14],[11,13,12,13],[11,14,12,14],[11,15,11,18],[11,19,11,22],[11,23,12,23],[6,0,6,23],[8,0,8,23],[9,0,9,23],[10,0,13,0],[10,1,13,1],[10,2,13,2],[10,3,13,3],[10,4,12,4],[10,5,12,5],[10,6,12,6],[10,7,12,7],[10,8,12,8],[10,9,11,10],[10,11,11,12],[10,15,10,23],[0,0,0,23],[1,0,1,23],[2,0,2,23],[3,0,3,23],[4,0,4,23]]}
["Gandaki Province Government"]
["Ministry of Physical Infrastructure Development and Transport Management"]
["Infrastructure Development Directorate"]
["Infrastructure Development Office"]
["Pokhara, Kaski"]
[]
["MEASUREMENT SHEET - PLUM  DRAIN - IPC#1"]
[]
["Project : "]
["Location : "]
["S.N.","Chainage","Type of Drain","No.","Length","Width of Soling","Avg. Width","Width of PCC at middle only","Avg. Width of PCC","Foundation Excavation",null,"Soling",null,"PCC M15",null,"Plum Concrete"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ht.","Qty.","Hill Side Wall",null,null,null,"Road Side Wall",null,null,null,"Qty."]
[null,null,null,null,null,null,null,null,null,"Ht.","Qty.","Ht.","Qty.",null,null,"Width","Avg. Width","Ht.","Avg. Ht.","Width","Avg. Width","Ht.","Avg. Ht."]
[null,null,null,null,"m","m","m","m","m","m","m3","m","m3","m","m3","m","m","m","m","m","m","m","m","m3"]
[1,0,"Both Walls",1,0,{"$f":"H15+P15+T15","v":0.77},null,0.32,null,null,{"$f":"ROUND(J15*G15*E15,2)","v":0},0.1,{"$f":"ROUND(E15*F15*L15,2)","v":0},0.1,{"$f":"ROUND(N15*I15*E15,2)","v":0},0.2,null,0.59,null,0.25,null,0.5]
[{"$f":"A15+1","v":2},{"$f":"B15+E16","v":12},"Both Walls",1,12,{"$f":"H16+P16+T16","v":0.78},{"$f":"(F15+F16)/2","v":0.77500000000000002},0.33,{"$f":"(H15+H16)/2","v":0.32500000000000001},{"$f":"AVERAGE(S16,W16)","v":0.55000000000000004},{"$f":"ROUND(J16*G16*E16,2)","v":5.12},0.1,{"$f":"ROUND(E16*F16*L16,2)","v":0.94},{"$f":"N$15","v":0.1},{"$f":"ROUND(N16*I16*E16,2)","v":0.39},0.2,{"$f":"(P15+P16)/2","v":0.2},0.61,{"$f":"(R15+R16)/2","v":0.6},0.25,{"$f":"(T15+T16)/2","v":0.25},0.5,{"$f":"(V15+V16)/2","v":0.5},{"$f":"ROUND(E16*Q16*S16+E16*U16*W16,2)","v":2.94}]
[{"$f":"A16+1","v":3},{"$f":"B16+E17","v":26.95},"Both Walls",1,14.95,0.76,{"$f":"(F16+F17)/2","v":0.77},0.31,{"$f":"(H16+H17)/2","v":0.32},{"$f":"AVERAGE(S17,W17)","v":0.55249999999999999},6.36,0.1,{"$f":"ROUND(E17*F17*L17,2)","v":1.1399999999999999},{"$f":"N$15","v":0.1},0.48,0.2,{"$f":"(P16+P17)/2","v":0.2},0.6,{"$f":"(R16+R17)/2","v":0.60499999999999998},0.25,{"$f":"(T16+T17)/2","v":0.25},0.5,{"$f":"(V16+V17)/2","v":0.5},{"$f":"ROUND(E17*Q17*S17+E17*U17*W17,2)","v":3.68}]
[]
[{"$f":"A17+1","v":4},0,"Single Wall",1,0,{"$f":"H19+P19+T19","v":0.76},null,0.51,null,null,0,0.1,{"$f":"ROUND(E19*F19*L19,2)","v":0},{"$f":"N$15","v":0.1},0,null,null,null,null,0.25,null,0.5,null,{"$f":"ROUND(E19*Q19*S19+E19*U19*W19,2)","v":0}]
[5,{"$f":"B19+E20","v":28},"Single Wall",1,28,0.85,{"$f":"(F19+F20)/2","v":0.80499999999999994},0.6,{"$f":"(H19+H20)/2","v":0.55499999999999994},{"$f":"AVERAGE(S20,W20)","v":0.5},11.27,0.1,2.38,0.1,1.55,null,null,null,null,0.25,{"$f":"(T19+T20)/2","v":0.25},0.5,{"$f":"(V19+V20)/2","v":0.5},3.5]
[6,35,"Single Wall",1,7,0.85,0.85,0.6,0.6,{"$f":"AVERAGE(S21,W21)","v":0.5},2.98,0.1,0.6,0.1,0.42,null,null,null,null,0.25,{"$f":"(T20+T21)/2","v":0.25},0.5,0.5,0.88]
[7,45,"Single Wall",1,10,0.85,0.85,0.6,0.6,0.5,4.25,0.1,0.85,0.1,0.6,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[8,55,"Single Wall",1,10,0.86,0.85499999999999998,0.61,0.60499999999999998,0.5,4.28,0.1,0.86,0.1,0.61,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[9,65,"Single Wall",1,10,0.87,0.86499999999999999,0.62,0.61499999999999999,0.5,4.33,0.1,0.87,0.1,0.62,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[10,75,"Single Wall",1,10,0.85,0.86,0.6,0.61,0.5,4.3,0.1,0.85,0.1,0.61,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[11,85,"Single Wall",1,10,0.84,0.84499999999999997,0.59,0.59499999999999997,0.5,4.2300000000000004,0.1,0.84,0.1,0.6,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[12,95,"Single Wall",1,10,0.88,0.86,0.63,0.61,0.5,4.3,0.1,0.88,0.1,0.61,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[13,105,"Single Wall",1,10,0.86,0.87,0.61,0.62,0.5,4.3499999999999996,0.1,0.86,0.1,0.62,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[14,115,"Single Wall",1,10,0.88,0.87,0.63,0.62,0.5,4.3499999999999996,0.1,0.88,0.1,0.62,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[15,125,"Single Wall",1,10,0.87,0.875,0.62,0.625,0.5,4.38,0.1,0.87,0.1,0.63,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[16,135,"Single Wall",1,10,0.9,0.88500000000000001,0.65,0.63500000000000001,0.5,4.43,0.1,0.9,0.1,0.64,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[17,145,"Single Wall",1,10,0.92,0.91,0.67,0.66,0.5,4.55,0.1,0.92,0.1,0.66,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[18,155,"Single Wall",1,10,0.89,0.90500000000000003,0.64,0.65500000000000003,0.5,4.53,0.1,0.89,0.1,0.66,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[19,165,"Single Wall",1,10,0.87,0.88,0.62,0.63,0.5,4.4000000000000004,0.1,0.87,0.1,0.63,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[20,175,"Single Wall",1,10,0.85,0.86,0.6,0.61,0.5,4.3,0.1,0.85,0.1,0.61,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[21,185,"Single Wall",1,10,0.86,0.85499999999999998,0.61,0.60499999999999998,0.5,4.28,0.1,0.86,0.1,0.61,null,null,null,null,0.25,0.25,0.5,0.5,1.25]
[22,193,"Single Wall",1,8,0.87,0.86499999999999999,0.62,0.6,0.5,3.46,0.1,0.7,0.1,0.48,null,null,null,null,0.25,0.25,0.5,0.5,1]
[23,"Deduct: Plum at Cross Drain (0.4 x 0.64 x 0.24)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-1*(0.4*0.64*0.24)","v":-6.1440000000000002E-2}]
[24,"Add: Plum at end of right side drain (0.47 x 0.33 x 0.6)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.47*0.33*0.6","v":9.305999999999999E-2}]
[null,"Total",null,null,{"$f":"ROUND(SUM(E15:E37),2)","v":219.95},null,null,null,null,null,{"$f":"ROUND(SUM(K15:K39),2)","v":94.45},null,{"$f":"ROUND(SUM(M15:M39),2)","v":18.809999999999999},null,{"$f":"ROUND(SUM(O15:O39),2)","v":12.65},null,null,null,null,null,null,null,null,{"$f":"SUM(X15:X39)","v":30.78162}]
[5,"PCC M20",null,"m3",{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Msnry","index":6,"n_rows":18,"n_cols":33,"rows_kept":18,"cut":false,"hidden":false,"merged":[[10,25,10,26],[10,27,10,28],[5,0,5,32],[0,0,0,32],[1,0,1,32],[2,0,2,32],[3,0,3,32],[4,0,4,32],[6,0,6,32],[8,0,8,32],[9,0,9,32],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,32,11,32],[10,9,10,13],[10,14,10,18],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,10,8],[10,29,10,30],[10,19,11,19],[10,20,10,24]]}
["Gandaki Province Government"]
["Ministry of Physical Infrastructure Development and Transport Management"]
["Infrastructure Development Directorate"]
["Infrastructure Development Office"]
["Pokhara, Kaski"]
[]
["MEASUREMENT SHEET -  STONE MASONRY WALL - IPC#1"]
[]
["Project : "]
["Location : "]
["S.N.","Chainage","Description of works","Side","Bill No.","No.","Length ",null,null,"Top Width ",null,null,null,null,"Base Width ",null,null,null,null,"Avg. Width","Height",null,null,null,null,"Earthwork",null,"Soling",null,"PCC",null,"Masonry","Remarks"]
[null,null,null,null,null,null,1,2,"Avg.",1,2,3,4,"Avg.",1,2,3,4,"Avg.",null,1,2,3,4,"Avg.","Coeff.","Qty.","Thick-ness","Qty.","Thick-ness","Qty.","Qty."]
[1,0,"Breast wall - 1st section","LHS","IPC#1",1,5.15,5.0999999999999996,{"$f":"AVERAGE(G13:H13)","v":5.125},0.48,0.46,0.47,0.48,{"$f":"AVERAGE(J13:M13)","v":0.47249999999999998},1.5,1.45,1.4,1.35,{"$f":"AVERAGE(O13:R13)","v":1.4249999999999998},{"$f":"(N13+S13)/2","v":0.94874999999999987},3,2.95,2.85,2.75,{"$f":"AVERAGE(U13:X13)","v":2.8875000000000002},0.3,{"$f":"ROUND(I13*S13*Y13*Z13,2)","v":6.33},0.1,{"$f":"ROUND(I13*S13*AB13,2)","v":0.73},7.4999999999999997E-2,{"$f":"ROUND(I13*S13*AD13,2)","v":0.55000000000000004},{"$f":"ROUND(F13*I13*T13*Y13,2)","v":14.04},"B = 0.5H"]
[{"$f":"A13+1","v":2},9.8000000000000007,"Breast wall - 2nd section","LHS","IPC#1",1,7.95,null,{"$f":"AVERAGE(G14:H14)","v":7.95},0.4,null,null,null,{"$f":"AVERAGE(J14:M14)","v":0.4},{"$f":"Y14*0.5","v":1.9},null,null,null,{"$f":"AVERAGE(O14:R14)","v":1.9},{"$f":"(N14+S14)/2","v":1.1499999999999999},3.8,null,null,null,{"$f":"AVERAGE(U14:X14)","v":3.8},0.3,{"$f":"ROUND(I14*S14*Y14*Z14,2)","v":17.22},0.1,{"$f":"ROUND(I14*S14*AB14,2)","v":1.51},7.4999999999999997E-2,{"$f":"ROUND(I14*S14*AD14,2)","v":1.1299999999999999},{"$f":"ROUND(F14*I14*T14*Y14,2)","v":34.74},"B = 0.5H"]
[{"$f":"A14+1","v":3},17.2,"Retaining wall - 1st section","RHS","IPC#1",1,8.0500000000000007,null,8.0500000000000007,0.45,null,null,null,0.45,1.65,null,null,null,1.65,1.05,3.3,3.38,null,null,3.34,0.3,13.31,0.1,1.33,7.4999999999999997E-2,1,28.23,"B = 0.5H"]
[4,23,"Retaining wall - 2nd section","RHS","IPC#1",1,4,null,4,0.4,null,null,null,0.4,1.65,null,null,null,1.65,1.0249999999999999,3.36,3.34,null,null,3.3499999999999996,0.3,6.63,0.1,0.66,7.4999999999999997E-2,0.5,13.74,"B = 0.5H"]
[5,28,"Retaining wall - 3rd section","RHS","IPC#1",0.5,5,4.9000000000000004,4.95,0.38,0.36,null,null,0.37,1.65,null,null,null,1.65,1.01,3.34,3.3,null,null,3.32,0.3,8.1300000000000008,0.1,0.82,7.4999999999999997E-2,0.61,{"$f":"ROUND(F17*I17*T17*Y17,2)","v":8.3000000000000007},"B = 0.5H, Triangular Wall"]
[null,null,"Grand Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA13:AA17)","v":51.620000000000005},null,{"$f":"SUM(AC13:AC17)","v":5.0500000000000007},null,{"$f":"SUM(AE13:AE17)","v":3.7899999999999996},{"$f":"SUM(AF13:AF17)","v":99.05}]

{"sheet":"WAR","index":7,"n_rows":67,"n_cols":19,"rows_kept":67,"cut":false,"hidden":false,"merged":[[56,1,56,15],[63,1,63,15],[64,1,64,15],[65,1,65,15],[66,1,66,15],[57,1,57,15],[58,1,58,15],[59,1,59,15],[60,1,60,15],[61,1,61,15],[62,1,62,15],[17,12,18,14],[17,15,18,15],[37,12,41,15],[41,0,41,11],[55,1,55,15],[51,1,51,15],[52,1,52,15],[53,1,53,15],[54,1,54,15],[49,0,49,15],[17,0,19,0],[17,1,19,1],[17,2,19,2],[17,3,18,5],[17,6,18,8],[17,9,18,11],[7,0,7,15],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[5,0,5,15],[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,3,15],[4,0,4,15]]}
["गण्डकी प्रदेश सरकार"]
["भौतिक पूर्वाधार विकास तथा यातायात व्यवस्था मन्त्रालय"]
["पूर्वाधार विकास निर्देशनालय"]
["पूर्वाधार विकास कार्यालय"]
["पोखरा कास्की"]
["कार्यालय कोड नं.: ३३७०१४२०१४"]
[]
["कार्य स्वीकार प्रतिवेदन"]
[]
[{"$f":"TSB!A10","v":"योजना / निर्माण कार्यको नामः "}]
["कामको विवरण:  "]
["फर्मको नाम: ..... कन्स्ट्रक्सन प्रा.लि."]
[{"$f":"TSB!H9","v":"सम्झौता नं.: "},null,null,null,null,null,null,null,null,null,null,"प्रतिवेदनको मितिः २०८१/…../….."]
["लागत अनुमानको कुल रकमः ----------------------------------------------------------------------",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"काम सुरु भएको मितिः २०८१/…../….."]
["खर्च भएको कुल रकमः ------------------------------------------------------------------------------",null,null,{"$f":"L36","v":0},null,null,null,null,null,null,null,"काम सम्पन्न गर्नु पर्ने मितिः २०८१/...../....."]
["सुरु लागत अनुमान भन्दा घटी बढीको प्रतिशतः ----------------------------------------------------",null,null,{"$f":"ROUND((D15-D14)/D14,4)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,"कार्य स्वीकार भएको मितिः २०८१/...../....."]
["भेरिएसनपछिको कुल लागत अनुमान भन्दा घटी बढीको प्रतिशतः ----------------------------------",null,null,"x",null,null,null,null,null,null,null,"त्रुटी सच्याउने अवधि समाप्त हुने मिति: २०८२/...../....."]
["क्र.सं.","BoQ को आइटम नं.","कामको विवरण","सुरु लागत अनुमान",null,null,"भेरिएसनपछिको कुल लागत अनुमान",null,null,"खुद भएको कामको",null,null,"फरक (सुरु लागत अनुमान र खुद भएको काम विच)",null,null,"कैफियत"]
[]
[null,null,null,"परिमाण ","दर ","जम्मा","परिमाण ","दर ","जम्मा","परिमाण ","दर ","जम्मा","परिमाण ","दर ","जम्मा"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
[1,1,null,null,null,{"$f":"ROUND(D22*E22,2)","v":0},null,null,null,null,null,{"$f":"ROUND(J22*K22,2)","v":0},{"$f":"J22-D22","v":0},{"$f":"K22-E22","v":0},{"$f":"L22-F22","v":0}]
[{"$f":"A22+1","v":2},{"$f":"B22+1","v":2},null,null,null,{"$f":"ROUND(D23*E23,2)","v":0},null,null,null,null,null,{"$f":"ROUND(J23*K23,2)","v":0},{"$f":"J23-D23","v":0},0,0]
[{"$f":"A23+1","v":3},3,null,null,null,0,null,null,null,null,null,0,0,0,0]
[4,4,null,null,null,0,null,null,null,null,null,0,0,0,0]
[5,5,null,null,null,0,null,null,null,null,null,0,0,0,0]
[6,6,null,null,null,0,null,null,null,null,null,0,0,0,0]
[7,7,null,null,null,0,null,null,null,null,null,0,0,0,0]
[8,8,null,null,null,0,null,null,null,null,null,0,0,0,0]
[9,9,null,null,null,0,null,null,null,null,null,0,0,0,0]
[10,10,null,null,null,0,null,null,null,null,null,0,0,0,0]
[11,11,null,null,null,0,null,null,null,null,null,0,0,0,0]
[null,null,"जम्मा",null,null,{"$f":"SUM(F23:F32)","v":0},null,null,null,null,null,{"$f":"SUM(L23:L32)","v":0},null,null,{"$f":"SUM(O23:O32)","v":0}]
[null,null,"१३% मूल्य अभिवृद्धि कर",null,null,{"$f":"ROUND(F33*13%,2)","v":0},null,null,null,null,null,{"$f":"ROUND(L33*13%,2)","v":0},null,null,{"$f":"L34-F34","v":0}]
[null,null,"PS",null,null,{"$f":"F22","v":0},null,null,null,null,null,{"$f":"L22","v":0},null,null,{"$f":"O22","v":0}]
[null,null,"कुल जम्मा",null,null,{"$f":"ROUND(SUM(F33:F35),2)","v":0},null,null,null,null,null,{"$f":"SUM(L33:L35)","v":0},null,null,{"$f":"ROUND(SUM(O33:O35),2)","v":0},null,null,{"$f":"ROUND(TSB!H36,2)","v":0},{"$f":"R36=L36","v":true}]
[]
[{"$f":"CONCATENATE(\"क) स्वीकृत लागत अनुमान (इष्टिमेट) भन्दा घटि बढी खर्च रू.  \",O36,\", प्रतिशत (%): \",D16*100,\"%\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,"उपर्युक्त बमोजिम भएको कार्य सुरु सम्झौताको स्वीकृत डिजाइन र स्पेसिफिकेसन बमोजिम भएको छ। भेरिएसन आदेश र सर्तहरू बमोजिम भएको हुँदा उक्त कार्य सम्पन्न भएको स्वीकार गरिएको छ। "]
[{"$f":"CONCATENATE(\"ख) घटी / बढीको पुस्ट्याइँ: लागत अनुमानको तुलनामा निर्माण व्यवसायीले कबोल गरेको अङ्क  \",-ROUND((F36-TSB!F36)/WAR!F36%,2),\"% कम भएको साथै सम्झौताको तुलनामा उल्लेख्य फरक नरहेको \")","v":{"$error":"#DIV/0!"}}]
[]
[]
["स्वीकृत लागत अनुमान, डिजाइन र स्पेसिफिकेसनअनुसार काम भएको छ भनी तयार गर्ने, जाँच गर्ने र  सिफारिस गर्ने "]
["तयार गर्नेः",null,null,"जाँच्ने:",null,null,null,null,"सिफारिस गर्नेः",null,null,null,"स्वीकृत गर्ने:"]
[]
["…...........",null,null,"…...........",null,null,null,null,"…...........",null,null,null,"…..........."]
["नाम लेख्ने",null,null,"नाम लेख्ने",null,null,null,null,"नाम लेख्ने",null,null,null,"नाम लेख्ने"]
["अधिकृत (छैटौँ)",null,null,"सडक इन्जिनियर",null,null,null,null,"इन्जिनियर",null,null,null,"नि. कार्यालय प्रमुख"]
["२०८१/...../.....",null,null,"२०८१/...../.....",null,null,null,null,"२०८१/...../.....",null,null,null,"२०८१/...../....."]
["उद्देश्य"]
["कार्य स्वीकार गर्दा भएको कामको अवस्थाको यथार्थ विवरण तयार गर्नु र निर्माण कामको सम्पादन भएपछि सुरु इस्टिमेटको परिमाणमा खुद भएको काम घटी बढी के कति भएको छ  र स्वीकृत इस्टिमेट तथा डिजाइनबमोजिम काम भएको  छ कि छैन भनी प्रमाणित गर्नका लागि यो फारामको तर्जुमा भएको हो ।"]
["फाराम भर्ने तरिकाः"]
[1,"कार्य स्वीकार गर्दा अनुमानित काम तथा खुद भएको कामको चेक जाँचको लागि यस फाराम (प्रतिवेदन) प्रयोग गर्नुपर्छ ।"]
[2,"यसमा सुरुमा योजनाको नाम, कामको नाम, लागत अनुमानको कुल रकम, खर्च भएको कुल रकम र लागत अनुमानभन्दा घटी वा बढीको प्रतिशत खुलाउनुपर्छ ।"]
[3,"यस प्रतिवेदन तयार गर्दा यस प्रतिवेदनको मिति, कार्य सुरु भएको मिति, सम्झौता अनुसार काम सम्पन्न गर्नुपर्ने मिति, वास्तविक कार्य स्वीकार भएको मिति, त्रुटी सच्याउनु अविध समाप्त हुने मिति लगायतका विवरण लेख्नुपर्छ ।"]
[4,"महल १ मा सिलसिलेबार क्रम सङ्ख्या नं. लेख्नुपर्छ ।"]
[5,"महल २ मा काम वा सेवाको क्रियाकलापको BOQ को आइटम नं. लेख्नुपर्दछ ।"]
[6,"महल ३ मा कामको विवरण वा नाम लेख्नुपर्छ ।"]
[7,"महल ४, ५ र ६ मा लागत अनुमानबमोजिमको क्रमशः परिमाण, दर र जम्मा रकम लेख्नुपर्छ ।"]
[8,"महल ७, ८ र ९ मा भोरिएसनबमोजिम कायम लागत अनुमानबमोजिमको क्रमशः परिमाण, दर र जम्मा रकम लेख्नुपर्छ ।  उल्लिखित परिमाण र दर भेरिएसन भएको अवस्थामा सोपछि कायम भएको दर र परिमाण सम्झनुपर्दछ ।"]
[9,"महल १०, ११ र १२ मा खुद (वास्तविक) काम भएको विवरण क्रमशः परिमाण, दर र जम्मा रकम लेख्नुपर्छ ।"]
[10,"महल १३, १४ र १५ मा शुरु लागत अनुमान (महल ४, ५ र ६) बाट खुद काम भएको (महल १०, ११ र १२) घटाउँदा आउने बाँकी फरक रकम क्रमशः परिमाण, दर र जम्मा रकम लेख्नुपर्छ ।"]
[11,"महल १६, १७ र १८ मा भेरिएसनपछिको लागत अनुमान र खुद कार्य विचको फरक रकम क्रमशः परिमाण, दर र जम्मा रकम लेख्नुपर्छ ।"]
[12,"महल १९ मा कुनै कैफियत भएमा सो कैफियत लेख्नुपर्छ ।"]
[13,"जम्मा हरफमा रकमको कुल जोड जम्मा लेख्नुपर्छ ।"]
[14,"अनुमान भन्दा घटी वा बढी भएको फरक रकम र सो को प्रतिशत तथा सो को पुस्ट्याइँ समेत राख्नुपर्छ ।"]
[15,"कार्य स्वीकार प्रतिवेदन तयार गर्ने तथा योजनाको काम स्वीकृत लागत अनुमान, डिजाइन र स्पेसिफिकेसनअनुसार काम भएको छ भनी तयार गर्ने र  सिफारिस गर्ने नाम, पद र मिति लेखेर हस्ताक्षर गर्नुपर्छ ।"]
[16,"स्वीकृत लागत अनुमान, डिजाइन र स्पेसिफिकेसनअनुसार काम भएको वा नभएको बारे स्पष्ट तोकी स्वीकृत गर्नेको नाम, पद र मिति लेखेर हस्ताक्षर राख्नुपर्छ ।"]

{"sheet":"How To Use","index":8,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[2,1,3,9],[6,1,7,9]]}
[1,"This is macro enabled worksheet. So, sometimes it can be tricky to open."]
[2,"It won't work if you save this file as .xls or .xlsx."]
[3,"To use this file, you must first right click on excel file and go to properties and put a tick mark before the \"Unblock\" option. See video here:"]
[]
[null,"https://www.youtube.com/watch?v=hAuATJkx29Q"]
[4,"You might encounter other problems too. For solution, search in YouTube."]
[5,"If you want these sheets and your bills to be in the same file, open this file as well as the bill you are working on."]
[]
[null,"i. Open this fill as well as the bill you are working on."]
[null,"ii. Insert a new extra sheet in the bill you are working on."]
[null,"iii. Select all the sheets except the new extra sheet that you have inserted just now."]
[null,"iv. Right click on the selected sheet tabs and click on \"Move or copy\"."]
[null,"v. In the \"To Book\", select the name of this file. (This file must be open.)"]
[null,"vi. Click on OK."]
[null,"vii. Now you have the bill and price adjustment sheets on the same file."]
[6,"This file can be downloaded from"]
[null,"http://idoparwat.gandaki.gov.np",null,null,"Search for the file under Downloads > Formats > Sample Bill."]
[]
[null,"Prepared By: Arjun Sharma, Engineer, Infrastructure Development Office, Parbat"]
[null,"Share this file with your friends. They might find it helpful."]
[null,"Reach me at my office's email address if you have some suggestions."]
[null,"Look for the email address in my office's website."]

{"sheet":"Indices","index":9,"n_rows":105,"n_cols":10,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Month","Machinery and Equipment (Base Year : 2017/18 = 100) ","Transport, Equipments and Parts (Base Year : 2017/18 = 100)","Construction Material (Base Year : 2017/18 = 100)","Construction Labourer (Base Year : 2004/05 = 100)","Construction Labourer (Base Year : 2023/24 = 100)","Remarks"]
["30 days prior to intended date of completion not reached","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2017 Jul/Aug",99.174820390091881,100.31267416077455,94.164481961779472,411.7,null,null,null,"Calculation of Index for Construction Labourer (As the Base Year was changed from 2004/05 to 2023/24)"]
["2017 Aug/Sep",99.174820390091881,100.31267416077453,94.164481961779472,411.7,null,null,null,"Index of 2023/24 taking base year 2023/24",100]
["2017 Sep/Oct",99.174820390091881,100.31267416077453,94.059320914312039,416.1,null,null,null,"Average index of 2023/24 taking base year 2004/05",{"$f":"AVERAGE(592.290478979484, 592.290478979484, 592.290478979484, 592.290478979484, 592.290478979484, 592.290478979484, 592.290478979484, 592.290478979484, 592.290478979484, 592.82, 592.82445308174, 592.82445308174)","v":592.42360141490292}]
["2017 Oct/Nov",99.531924976369197,99.091315270578974,94.966382406050442,416.1,null,null,null,"Multiplication coefficient to convert new coefficient based on year 2023/24 to base year 2004/05",{"$f":"J5/J4","v":5.9242360141490291}]
["2017 Nov/Dec",99.531924976369197,99.091315270578974,96.208447671291097,416.1]
["2017 Dec/Jan",99.531924976369197,99.091315270578988,98.148242260717637,417.2,null,null,null,"Example Conversion:"]
["2018 Jan/Feb",100.64227795729366,99.091315270578988,101.84156981578217,424.7,null,null,null,"Salary and Wage Rate Index by NSIC (Construction) for 2024/25 Sep/Oct (Provisional):",102.09383392333984]
["2018 Feb/Mar",100.64227795729366,99.091315270578988,102.8551477638204,437.4,null,null,null,{"$f":" \"Converting it to base year 2004/05  by multiplying above value by \"&J6","v":"Converting it to base year 2004/05  by multiplying above value by 5.92423601414903"},{"$f":"J9*J6","v":604.82796775119982}]
["2018 Mar/Apr",100.64227795729366,99.091315270578988,102.9277749384318,437.9]
["2018 Apr/May",100.65097667624532,101.50469529806747,105.9168390614808,443,null,null,null,"Prepared By: Arjun Sharma, Engineer, Infrastructure Development Office, Parbat"]
["2018 May/Jun",100.65097667624532,101.50469529806747,106.58388927072822,443,null,null,null,"Feel free to share to your friends."]
["2018 Jun/Jul",100.65097667624532,101.50469529806747,108.16342197382667,445.9]
["2018 Jul/Aug",102.384895,108.75660999999999,107.93351,451.3]
["2018 Aug/Sep",102.384895,108.75660999999999,108.40721000000001,451.3]
["2018 Sep/Oct",102.384895,108.75660999999999,108.465515,456.8]
["2018 Oct/Nov",104.11819,113.04262,107.98721,464.6]
["2018 Nov/Dec",104.11819,113.04262,107.89727000000001,464.9]
["2018 Dec/Jan",104.11819,113.04262,107.89023,464.9]
["2019 Jan/Feb",104.40072000000001,113.66679000000001,107.10903,474.7]
["2019 Feb/Mar",104.40072000000001,113.66679000000001,107.217766,474.7]
["2019 Mar/Apr",104.40072000000001,113.66679000000001,107.16932,476.3]
["2019 Apr/May",104.49441,113.72093,108.4,476.3]
["2019 May/Jun",104.49441,113.72093,108.51526,476.6]
["2019 Jun/Jul",104.49441,113.72093,108.67067,476.6]
["2019 Jul/Aug",107.11339,118.47856,106.58741999999999,494.830080854051]
["2019 Aug/Sep",107.11339,118.47856,105.98266,495.3]
["2019 Sep/Oct",107.11339,118.47856,105.85000599999999,495.3]
["2019 Oct/Nov",107.387505,118.1405,104.74215,500]
["2019 Nov/Dec",107.387505,118.1405,102.328766,500.8381542398198]
["2019 Dec/Jan",107.387505,118.1405,102.426025,500.8381542398198]
["2020 Jan/Feb",107.676216,118.26882999999999,102.93785,500.8381542398198]
["2020 Feb/Mar",107.676216,118.26882999999999,103.13581000000001,500.8381542398198]
["2020 Mar/Apr",107.676216,118.26882999999999,103.13581000000001,500.8381542398198]
[" 2020 Apr/May",107.739975,118.31408999999999,102.75022,500.8381542398198]
[" 2020 May/Jun",107.739975,118.31408999999999,103.44945,495.96865492666547]
[" 2020 Jun/Jul",107.739975,118.31408999999999,102.49836999999999,495.96865492666547]
[" 2020 Jul/Aug",112.19695,121.68256,104.10543,499.06855291105023]
[" 2020 Aug/Sep",112.19695,121.68256,103.72685,498.81137665773389]
[" 2020 Sep/Oct",112.19695,121.68256,103.59052,498.81137665773389]
[" 2020 Oct/Nov",112.74575,123.893394,104.547195,498.81137665773389]
["2020 Nov/Dec",112.74575,123.893394,105.03371,500.96844064228122]
[" 2020 Dec/Jan",112.74575,123.893394,107.12129,509.09350990196276]
[" 2021 Jan/Feb",113.512,124.61403,109.37220000000001,511.96033470711359]
[" 2021 Feb/Mar",113.512,124.61403,108.20650000000001,514.52547814384309]
[" 2021 Mar/Apr",113.512,124.61403,109.27761,514.52547814384309]
[" 2021 Apr/May",113.68747,124.67256,111.41915,514.52547814384309]
[" 2021 May/Jun",113.68747,124.67256,111.89505,515.84706404692679]
[" 2021 Jun/Jul",113.68747,124.67256,114.13984000000001,521.96528063896278]
[" 2021 Jul/Aug",120.54096,133.48738,116.11561,523.74690026221117]
[" 2021 Aug/Sep",120.54096,133.48738,116.20729,523.74690026221117]
[" 2021 Sep/Oct",120.54096,133.48738,116.35791,523.74690026221117]
["2021 Oct/Nov",122.78874,133.53423000000001,125.55852,524.63804289344193]
["2021 Nov/Dec",122.78874,133.53423000000001,125.35019,526.8947436082924]
["2021 Dec/Jan",122.78874,133.53423000000001,125.87631,526.8947436082924]
["2022 Jan/Feb",122.931854,134.86948000000001,127.536804,526.8947436082924]
["2022  Feb/Mar",122.931854,134.86948000000001,134.43776,533.10235907247784]
["2022 Mar/Apr",122.931854,134.86948000000001,136.83524,541.76608888158205]
["2022 Apr/May",124.46802,138.37277,141.30508,541.81853276662514]
["2022 May/Jun",124.46802,138.37277,140.15342999999999,541.81853276662514]
["2022 Jun/Jul",124.46802,138.37277,137.81296,550.44273964787089]
["2022 Jul/Aug",130.10400000000001,143.53903,138.59886,571.04259181258897]
["2022 Aug/Sep",130.10400000000001,143.53903,138.70862,572.5602013037668]
["2022 Sep/Oct",130.10400000000001,143.53903,138.77884,572.5602013037668]
["2022 Oct/Nov",130.25603000000001,143.53903,140.49205000000001,572.5602013037668]
["2022 Nov/Dec",130.25603000000001,143.53903,138.52575999999999,572.5602013037668]
["2022 Dec/Jan",130.25603000000001,143.53903,139.30699000000001,572.5602013037668]
["2023 Jan/Feb",132.56921,144.41847000000001,142.93492000000001,572.5602013037668]
["2023 Feb/Mar",132.56921,144.41847000000001,143.28242,572.5602013037668]
["2023 Mar/Apr",132.56921,144.41847000000001,145.23429999999999,576.53975955176679]
["2023 Apr/May",133.0308,144.69982999999999,145.09305000000001,582.08340285916222]
["2023 May/Jun",133.0308,144.69982999999999,141.61176,587.12144851394805]
["2023 Jun/Jul",133.0308,144.69982999999999,141.51938000000001,587.12144851394805]
["2023 Jul/Aug",136.17882,146.67479,138.53404,592.29047897948431]
["2023 Aug/Sep",136.17882,146.67479,138.66414,592.29047897948431]
["2023 Sep/Oct",136.17882,146.67479,138.31232,592.29047897948431]
["2023 Oct/Nov",136.22429,147.3124,139.01846,592.29047897948431]
["2023 Nov/Dec",136.22429,147.3124,137.61363,592.29047897948431]
["2023 Dec/Jan",136.22429,147.3124,137.80153999999999,592.29047897948431]
["2024 Jan/Feb",136.46172000000001,147.3124,135.33297999999999,592.29047897948431]
["2024 Feb/Mar",136.46172000000001,147.3124,135.12860000000001,592.29047897948431]
["2024 Mar/Apr",136.46172000000001,147.3124,134.77957000000001,592.29047897948431]
["2024 Apr/May",136.72,147.31,137.05000000000001,592.82000000000005]
["2024 May/Jun",136.71912,147.3124,138.60736,592.82445308174033]
["2024 Jun/Jul",136.71912,147.3124,138.07658000000001,592.82445308174033]
["2024 Jul/Aug",138.15049999999999,151.90478999999999,132.70518000000001,{"$f":"IF(F87=\"Not published\",F87,F87*J$6)","v":604.82796775119982},102.09383392333984,"Provisional"]
["2024 Aug/Sep",138.15049999999999,151.90478999999999,132.81482,604.82796775119982,102.09383392333984,"Provisional"]
["2024 Sep/Oct",138.15049999999999,151.90478999999999,131.97255999999999,604.82796775119982,102.09383392333984,"Provisional"]
["2024 Oct/Nov",138.18020000000001,151.90478999999999,132.59388999999999,605.29816601822245,102.17320251464844,"Provisional"]
["2024 Nov/Dec",138.18020000000001,151.90478999999999,131.92247,605.29816601822245,102.17320251464844,"Provisional"]
["2024 Dec/Jan",138.18020000000001,151.90478999999999,131.89949999999999,{"$f":"IF(F92=\"Not published\",F92,F92*J$6)","v":605.29816601822245},102.17320251464844,"Provisional"]
["2025 Jan/Feb","Not published","Not published","Not published","Not published","Not published"]
["2025 Feb/Mar","Not published","Not published","Not published","Not published","Not published"]
["2025 Mar/Apr","Not published","Not published","Not published","Not published","Not published"]
["2025 Apr/May","Not published","Not published","Not published","Not published","Not published"]
["2025 May/Jun","Not published","Not published","Not published","Not published","Not published"]
["2025 Jun/Jul","Not published","Not published","Not published","Not published","Not published"]
["2025 Jul/Aug","Not published","Not published","Not published","Not published","Not published"]
["2025 Aug/Sep","Not published","Not published","Not published","Not published","Not published"]
["2025 Sep/Oct","Not published","Not published","Not published","Not published","Not published"]
["2025 Oct/Nov","Not published","Not published","Not published","Not published","Not published"]
["2025 Nov/Dec","Not published","Not published","Not published","Not published","Not published"]
["2025 Dec/Jan","Not published","Not published","Not published","Not published","Not published"]
["2026 Jan/Feb","Not published","Not published","Not published","Not published","Not published"]